Cheetah Mobile Announces Third Quarter 2020 Unaudited Consolidated Financial Results

Nov 24, 2020

BEIJING, Nov. 24, 2020 /PRNewswire/ -- Cheetah Mobile Inc. (NYSE: CMCM) ("Cheetah Mobile" or the "Company"), a leading mobile internet company with global market coverage, today announced its unaudited consolidated financial results for the third quarter ended September 30, 2020.

Management Commentary

Mr. Sheng Fu, Cheetah Mobile's Chairman and Chief Executive Officer, stated, "In the third quarter of 2020, our revenue came in ahead of management's revenue guidance. However, we still face challenges in growing our total revenues in the coming quarters due to the unfavorable environment in overseas markets. On the other hand, we don't expect our AI-related robotics business to generate significant revenues in the foreseeable future. During the third quarter of 2020, we continued to streamline our operations and cut our costs and expenses. In the quarter, our gross margin expanded to 69% from 60% in the same period last year. Our operating loss narrowed to RMB126 million from RMB257 million in the same period last year. By segment, both the operating profits for our utility products and related services and our mobile entertainment business improved year-over-year in the quarter. Looking ahead, we will continue to streamline our mobile Internet business, focus on the domestic market, and invest in our AI-related robotic business to create a long-term growth engine."

Mr. Thomas Ren, Cheetah Mobile's Chief Financial Officer, commented, "We continued to create shareholder value. During the third quarter of 2020, the Company disposed certain business and assets, which boosted our earnings. Our net income attributable to Cheetah Mobile shareholders was RMB259 million in the third quarter of 2020. More importantly, Cheetah Mobile's balance sheet remains strong. As of September 30, 2020, we had cash, cash equivalents, restricted cash, short-term investments of US$235 million. Additionally, we had long-term investments of US$332 million."

Third Quarter 2020 Consolidated Financial Results

REVENUES

Total revenues were RMB365.1 million (US$53.8 million) in the third quarter of 2020, representing a decrease of 60.3% year over year. Excluding the impact resulting from the deconsolidation of LiveMe, total revenues decreased by 46.7% year over year in the third quarter of 2020.

Revenues from utility products and related services decreased by 47.3% year over year to RMB186.1 million (US$27.4 million) in the third quarter of 2020. The year-over-year decrease was primarily due to (i) a decline in the Company's mobile utility product business in overseas markets, (ii) a decline in the Company's mobile utility product business in the domestic market, and (iii) a decline in PC-related revenues. In the third quarter of 2020, approximately 65.4% of the Company's revenues from its utility products and related services business were generated from advertising while the remaining portion of revenues were generated from other sources, such as user subscription services, anti-virus software sales and office software sales.

Revenues from the Company's mobile utility product business in overseas markets decreased by 72% year over year to RMB39 million in third quarter of 2020. This decrease was mainly due to the suspension of the Company's advertising collaborations with Google since February 2020. On February 21, 2020, the Company announced that the Company's Google Play Store, Google AdMob, and Google AdManager accounts had been disabled, which adversely affected its ability to attract new users and generate revenue from Google.

Revenues from the Company's mobile utility product business in the domestic market decreased by 52% year over year to RMB58 million in the third quarter of 2020. This year-over-year decrease was primarily as a result of the headwinds in the domestic online advertising market.

PC-related revenues decreased by 10% year over year to RMB90 million in the third quarter of 2020 as internet traffic continued to migrate from PCs to mobile devices.

Revenues from the mobile entertainment business decrease by 70.4% year over year to RMB157.7 million (US$23.2 million) in the third quarter of 2020. Excluding the impact resulting from the deconsolidation of LiveMe, revenues from the mobile games business decreased by 47.0% year over year to RMB157.7 million (US$23.2 million) in the third quarter of 2020. This decrease was primarily attributable to the suspension of the Company's advertising collaborations with Google since February 2020. In the third quarter of 2020, approximately 48.1% of the Company's revenues from its mobile games business were generated from advertising while the remaining portion of revenues were generated from in-game purchases.

COST OF REVENUES AND GROSS PROFIT

Cost of revenues decreased by 68.9% year over year to RMB113.6 million (US$16.7 million) in the third quarter of 2020. The decrease was primarily due to the deconsolidation of LiveMe and reduced bandwidth and cloud service costs, in particular, in overseas markets. Non-GAAP cost of revenues decreased by 69.0% year over year to RMB113.2 million (US$16.7 million) in the third quarter of 2020.

Gross profit decreased by 54.6% year over year to RMB251.5 million (US$37.0 million) in the third quarter of 2020. Non-GAAP gross profit decreased by 54.6% year over year to RMB251.9 million (US$37.1 million) in the third quarter of 2020.

Gross margin was 68.9% in the third quarter of 2020, compared to 60.2% in the same period last year. Non-GAAP gross margin was 69.0% in the third quarter of 2020, compared to 60.3% in the same period last year.

OPERATING INCOME/LOSS AND EXPENSES

Total operating expenses decreased by 53.5% year over year to RMB377.5 million (US$55.6 million) in the third quarter of 2020. Total non-GAAP operating expenses decreased by 52.2% year over year to RMB370.8 million (US$54.6 million) in the third quarter of 2020.

  • Research and development expenses decreased by 47.8% year over year to RMB117.6 million (US$17.3 million) in the third quarter of 2020. This decrease was primarily attributable to a reduction in the personnel for the Company's utility products and related services business and mobile games business in the overseas market as the Company chose to shift its focus from overseas markets to the domestic market. This decrease was also due to the deconsolidation of LiveMe. Non-GAAP research and development expenses decreased by 46.9% year over year to RMB112.5 million (US$16.6 million) in the third quarter of 2020.
  • Selling and marketing expenses decreased by 58.2% year over year to RMB165.5 million (US$24.4 million) in the third quarter of 2020. This decrease was mainly due to the reduction in promotional activities for the Company's mobile games business. Non-GAAP selling and marketing expenses decreased by 58.0% year over year to RMB166.7 million (US$24.5 million) in the third quarter of 2020.
  • General and administrative expenses decreased by 51.9% year over year to RMB91.0 million (US$13.4 million) in the third quarter of 2020. This decrease was primarily due to reduced general and administrative personnel. Non-GAAP general and administrative expenses decreased by 47.1% year over year to RMB88.2 million (US$13.0 million) in the third quarter of 2020.

Operating loss was RMB126.0 million (US$18.6 million) in the third quarter of 2020, reduced from RMB257.1 million in the same period last year. Non-GAAP operating loss was RMB118.9 million (US$17.5 million) in the third quarter of 2020, reduced from RMB221.5 million in the same period last year.

The Company has reported its operating profit (loss) along the following segments since the second quarter of 2017:

  • Operating profit for utility products and related services was RMB51.2 million in the third quarter of 2020, increasing from RMB24.2 million in the same period last year due to reduced cost and expenses. 
  • Operating profit for the mobile entertainment business was RMB20.3 million in the third quarter of 2020, compared to an operating loss of RMB142.4 million in the same period last year due to reduced cost and expenses.

Share-based compensation expenses were RMB7.1 million (US$1.1 million) in the third quarter of 2020, compared to RMB35.5 million in the same period last year.

OTHER INCOME, NET

Other income, net was RMB378.3 million (US$55.7 million) in the third quarter of 2020, which was primarily due to the disposal of certain business and assets.

NET INCOME ATTRIBUTABLE TO CHEETAH MOBILE SHAREHOLDERS

Net income attributable to Cheetah Mobile shareholders was RMB259.2 million (US$38.2 million) in the third quarter of 2020, compared to RMB451.5 million in the same period last year.

Non-GAAP net income attributable to Cheetah Mobile shareholders was RMB266.3 million (US$39.2 million) in the third quarter of 2020, compared to RMB487.1 million in the same period last year.

NET INCOME PER ADS

Diluted earnings per ADS was RMB1.82 (US$0.27) in the third quarter of 2020, compared to RMB3.21 in the same period last year. Non-GAAP diluted earnings per ADS was RMB1.87 (US$0.28) in third quarter of 2020, compared to diluted earnings per ADS of RMB3.47 in the same period last year.

BALANCE SHEET

As of September 30, 2020, the Company had cash and cash equivalents, restricted cash, and short-term investments of RMB1,595.0 million (US$234.9 million). 

SHARES ISSUED AND OUTSTANDING

As of September 30, 2020, the Company had a total of 1,398,070,144 Class A and Class B ordinary shares issued and outstanding. One ADS represents 10 Class A ordinary shares.

Business Outlook

For the fourth quarter of 2020, the Company expects its total revenues to be between RMB230 million (US$34 million) and RMB280 million (US$41 million). This amount reflects the Company's current and preliminary expectations, which include the fact that the disposed business and assets will no longer be included in the Company's revenues as well as the assumption the COVID-19 situation will not cause any significant disruptions to its operations throughout the remainder of the fourth quarter.

Conference Call Information

The Company will hold a conference call on Tuesday, November 24, 2020, at 7:00 a.m. Eastern Time (or 8:00 p.m. Beijing Time) to discuss its financial results. Listeners may access the call by dialing the following numbers:

International:

+1-412-902-4272

United States Toll Free:

+1-888-346-8982

Mainland China Toll Free:

4001-201-203

Hong Kong Toll Free:

800-905-945

Conference ID:

Cheetah Mobile

The replay will be accessible December 01, 2020 by dialing the following numbers:

International:

+1-412-317-0088

United States Toll Free:

+1-877-344-7529

Access Code:

10149829

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.cmcm.com.

Exchange Rate

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars in this press release were made at a rate of RMB6.7896 to US$1.00, the exchange rate in effect as of September 30, 2020, as set forth in the H.10 statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under accounting principles generally accepted in the United States of America ("U.S. GAAP").

About Cheetah Mobile Inc.

Cheetah Mobile is a leading mobile Internet company with global market coverage. It has attracted hundreds of millions of monthly active users through its mobile utility products and casual games. The Company's advertising customers include direct advertisers and mobile advertising networks. Through the Company's advertising products, advertisers can promote their products and services to a wide range of mobile users. The Company also provides value-added services to its mobile application users through the sale of in-app virtual items on selected mobile products and games. Cheetah Mobile is committed to leveraging its cutting-edge artificial intelligence technologies to power its products and make the world smarter. It has been listed on the New York Stock Exchange since May 2014.

Safe Harbor Statement

This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Such statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in the forward-looking statements, including but are not limited to the following: Cheetah Mobile's growth strategies; Cheetah Mobile's ability to retain and increase its user base and expand its product and service offerings; Cheetah Mobile's ability to monetize its platform; Cheetah Mobile's future business development, financial condition and results of operations; competition with companies in a number of industries including internet companies that provide online marketing services and internet value-added services; expected changes in Cheetah Mobile's revenues and certain cost or expense items; and general economic and business condition globally and in China. Further information regarding these and other risks is included in Cheetah Mobile's filings with the U.S. Securities and Exchange Commission. Cheetah Mobile does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

Use of Non-GAAP Financial Measures

This release contains the following non-GAAP financial measures:

  • Non-GAAP cost of revenues excludes share-based compensation expenses
  • Non-GAAP gross profit excludes share-based compensation expenses
  • Non-GAAP gross margin excludes share-based compensation expense
  • Total non-GAAP operating expenses exclude share-based compensation expenses and impairment of goodwill
  • Non-GAAP research and development expenses exclude share-based compensation expenses
  • Non-GAAP selling and marketing expenses exclude share-based compensation expenses
  • Non-GAAP general and administrative expenses exclude share-based compensation expenses
  • Non-GAAP operating profit/loss excludes share-based compensation expenses and impairment of goodwill
  • Non-GAAP net income/loss attributable to Cheetah Mobile shareholders excludes share-based compensation expenses and impairment of goodwill
  • Non-GAAP diluted income/loss per ADS excludes share-based compensation expenses and impairment of goodwill

The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Cheetah Mobile Inc. Reconciliations of GAAP and Non-GAAP Results".

Investor Relations Contact

Cheetah Mobile Inc.
Helen Jing Zhu
Tel: +86 10 6292 7779 ext. 1600
Email: helenjingzhu@cmcm.com

ICR Inc.
Xinran Rao
Tel: +1 (646) 417-5395
Email: IR@cmcm.com

 

 

CHEETAH MOBILE INC.

Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))








As of


 December 31, 2019


September 30, 2020


September 30, 2020


RMB


RMB


USD

ASSETS






Current assets:






Cash and cash equivalents

983,004


1,089,268


160,432

Restricted cash

2,638


1,134


167

Short-term investments

1,369,118


504,628


74,324

Accounts receivable

469,276


268,101


39,487

Prepayments and other current assets

936,109


1,091,981


160,831

Due from related parties

233,255


231,387


34,080

Total current assets

3,993,400


3,186,499


469,321







Non-current assets:






Property and equipment, net

103,397


91,989


13,549

Right-of-use assets, net

183,563


143,222


21,094

Intangible assets, net 

44,476


19,597


2,886

Investment in equity investees

194,473


240,216


35,380

Other long term investments

2,322,251


2,013,325


296,531

Due from related parties

25,533


24,925


3,671

Deferred tax assets

31,951


38,810


5,716

Other non-current assets

112,700


121,764


17,934

Total non-current assets

3,018,344


2,693,848


396,761







Total assets

7,011,744


5,880,347


866,082







LIABILITIES AND SHAREHOLDERS' EQUITY






Current liabilities: 






Bank loans

-


68,101


10,030

Accounts payable

87,524


80,907


11,916

Accrued expenses and other current liabilities

1,504,728


1,436,631


211,593

Due to related parties

92,210


48,415


7,131

Income tax payable

60,657


45,710


6,732

Total current liabilities

1,745,119


1,679,764


247,402







Non-current liabilities: 






Deferred tax liabilities

82,847


66,110


9,737

Other non-current liabilities

189,231


299,918


44,174

Total non-current liabilities

272,078


366,028


53,911







Total liabilities

2,017,197


2,045,792


301,313







Shareholders' equity:






Ordinary shares

225


234


34

Additional paid-in capital

2,649,342


2,727,276


401,684

Retained earnings

1,944,938


783,071


115,334

Accumulated other comprehensive income

337,773


281,810


41,506

Total Cheetah Mobile shareholders' equity

4,932,278


3,792,391


558,558

Noncontrolling interests

62,269


42,164


6,210







Total equity

4,994,547


3,834,555


564,768







Total liabilities and equity

7,011,744


5,880,347


866,082

 

 

CHEETAH MOBILE INC.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data)










For The Three Months Ended


September 30, 2019


June 30, 2020


September 30, 2020


September 30, 2020


RMB


RMB


RMB


USD

Revenues

919,919


394,210


365,098


53,773

Utility products and related services 

352,932


195,361


186,136


27,414

Mobile entertainment

532,234


179,398


157,665


23,222

AI and others

34,753


19,451


21,296


3,137









Cost of revenues (a)

(365,748)


(113,661)


(113,584)


(16,729)

Gross profit

554,171


280,549


251,514


37,044









Operating income and expenses: 








Research and development (a)

(225,492)


(125,036)


(117,627)


(17,325)

Selling and marketing (a) 

(395,875)


(205,562)


(165,547)


(24,382)

General and administrative (a) 

(189,085)


(133,840)


(91,021)


(13,406)

Other operating (expense) income

(778)


998


(3,354)


(494)

Total operating income and expenses

(811,230)


(463,440)


(377,549)


(55,607)









Operating loss

(257,059)


(182,891)


(126,035)


(18,563)

Other income (expenses):








Interest income, net

27,556


8,496


7,228


1,065

Foreign exchange (loss) gain, net

(1,336)


(3,409)


32,690


4,815

Gain (loss) from equity method investments, net

3,396


(5,452)


3,115


459

Other income, net

732,852


453,549


378,297


55,717









Income before taxes

505,409


270,293


295,295


43,493

Income tax expenses

(56,819)


(82,198)


(31,794)


(4,683)

Net income

448,590


188,095


263,501


38,810

Less: net (loss) income attributable to noncontrolling interests 

(2,946)


(5,626)


4,333


638

Net income attributable to Cheetah Mobile shareholders

451,536


193,721


259,168


38,172









Earnings per share








Basic 

0.32


0.14


0.18


0.03

Diluted 

0.32


0.14


0.18


0.03









Earnings per ADS








Basic 

3.22


1.41


1.83


0.27

Diluted 

3.21


1.38


1.82


0.27









Weighted average number of shares outstanding








Basic 

1,368,904,228


1,383,251,669


1,416,988,202


1,416,988,202

Diluted 

1,376,116,022


1,405,836,201


1,421,872,320


1,421,872,320

Weighted average number of ADSs outstanding








Basic 

136,890,423


138,325,167


141,698,820


141,698,820

Diluted 

137,611,602


140,583,620


142,187,232


142,187,232









Other comprehensive income (loss), net of tax of nil








Foreign currency translation adjustments

127,208


(2,116)


(106,081)


(15,624)

Unrealized (loss) gain on available-for-sale securities, net

(698)


-


-


-

Other comprehensive income (loss)

126,510


(2,116)


(106,081)


(15,624)

Total comprehensive income

575,100


185,979


157,420


23,186

Less: Total comprehensive (loss) income attributable to noncontrolling
interests

(2,048)


(5,426)


3,563


525

Total comprehensive income attributable to Cheetah Mobile shareholders

577,148


191,405


153,857


22,661

 

 

CHEETAH MOBILE INC.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data)










For The Three Months Ended


September 30, 2019


June 30, 2020


September 30, 2020


September 30, 2020

(a) Share-based compensation expenses

RMB


RMB


RMB


USD

Cost of revenues

114


230


366


54

Research and development

13,686


11,826


5,099


751

Selling and marketing

(660)


785


(1,120)


(165)

General and administrative

22,379


37,359


2,782


410

Total

35,519


50,200


7,127


1,050

 

 

CHEETAH MOBILE INC.

Reconciliation of GAAP and Non-GAAP Results

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data )


















For The Three Months Ended September 30, 2020




GAAP


Share-based 


Non-GAAP


Non-GAAP


Result


Compensation


Result


Result


RMB


RMB


RMB


USD

Revenues

365,098


-


365,098


53,773

Cost of revenues

(113,584)


366


(113,218)


(16,675)

Gross profit

251,514


366


251,880


37,098









Research and development 

(117,627)


5,099


(112,528)


(16,574)

Selling and marketing 

(165,547)


(1,120)


(166,667)


(24,547)

General and administrative 

(91,021)


2,782


(88,239)


(12,996)

Other operating expense

(3,354)


-


(3,354)


(494)

Total operating income and expenses

(377,549)


6,761


(370,788)


(54,611)









Operating loss

(126,035)


7,127


(118,908)


(17,513)

Net income attributable to Cheetah Mobile shareholders

259,168


7,127


266,295


39,221









Diluted earnings per ordinary share (RMB)

0.18


0.01


0.19



Diluted earnings per ADS (RMB)

1.82


0.05


1.87



Diluted earnings per ADS (USD)

0.27


0.01


0.28




























For The Three Months Ended June 30, 2020






GAAP


Share-based 


Non-GAAP




Result


Compensation


Result




RMB


RMB


RMB



Revenues

394,210


-


394,210



Cost of revenues

(113,661)


230


(113,431)



Gross profit

280,549


230


280,779











Research and development 

(125,036)


11,826


(113,210)



Selling and marketing 

(205,562)


785


(204,777)



General and administrative 

(133,840)


37,359


(96,481)



Other operating income

998


-


998



Total operating income and expenses

(463,440)


49,970


(413,470)











Operating loss

(182,891)


50,200


(132,691)



Net income attributable to Cheetah Mobile shareholders

193,721


50,200


243,921











Diluted earnings per ordinary share (RMB)

0.14


0.04


0.17



Diluted earnings per ADS (RMB)

1.38


0.36


1.74




























For The Three Months Ended September 30, 2019






GAAP


Share-based 


Non-GAAP




Result


Compensation


Result




RMB


RMB


RMB



Revenues

919,919




919,919



Cost of revenues

(365,748)


114


(365,634)



Gross profit

554,171


114


554,285











Research and development 

(225,492)


13,686


(211,806)



Selling and marketing 

(395,875)


(660)


(396,535)



General and administrative 

(189,085)


22,379


(166,706)



Other operating expense

(778)


-


(778)



Total operating income and expenses

(811,230)


35,405


(775,825)











Operating loss

(257,059)


35,519


(221,540)



Net income attributable to Cheetah Mobile shareholders

451,536


35,519


487,055











Diluted earnings per ordinary share (RMB)

0.32


0.03


0.35



Diluted earnings per ADS (RMB)

3.21


0.26


3.47



 

 

CHEETAH MOBILE INC.

Information about Segment 

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage)














For The Three Months Ended September 30, 2020




Utility Products
and
Related Services


Mobile
Entertainment


AI and others 


Unallocated*


Consolidated


RMB


RMB


RMB


RMB


RMB


USD

Revenue

186,136


157,665


21,296


-


365,098


53,773

Operating profit (loss)

51,155


20,296


(190,358)


(7,127)


(126,035)


(18,563)

Operating margin

27.5%


12.9%


(893.9)%


-


(34.5)%


(34.5)%















For The Three Months Ended June 30, 2020




Utility Products
and
Related Services


Mobile
Entertainment


AI and others 


Unallocated*


Consolidated




RMB


RMB


RMB


RMB


RMB



Revenue

195,361


179,398


19,451


-


394,210



Operating profit (loss)

56,460


(20,851)


(168,300)


(50,200)


(182,891)



Operating margin

28.9%


(11.6)%


(865.3)%


-


(46.4)%




























For The Three Months Ended September 30, 2019




Utility Products
and
Related Services


Mobile
Entertainment


AI and others 


Unallocated*


Consolidated




RMB


RMB


RMB


RMB


RMB



Revenue

352,932


532,234


34,753


-


919,919



Operating profit (loss)

24,248


(142,423)


(103,365)


(35,519)


(257,059)



Operating margin

6.9%


(26.8)%


(297.4)%




(27.9)%















* Unallocated expenses refer to SBC expenses and goodwill impairment that are not allocated to individual segments.



 

 

CHEETAH MOBILE INC.

Reconciliation from Net Income Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP)

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))










For The Three Months Ended


September 30, 2019


June 30, 2020


September 30, 2020


September 30, 2020


RMB


RMB


RMB


USD

Net income attributable to Cheetah Mobile shareholders

451,536


193,721


259,168


38,172

Add:








  Income tax expenses

56,819


82,198


31,794


4,683

  Interest income, net

(27,556)


(8,496)


(7,228)


(1,065)

  Depreciation and amortization

16,193


18,528


17,297


2,548

  Net (loss) income attributable to noncontrolling interests 

(2,946)


(5,626)


4,333


638

  Other income, net

(734,912)


(444,688)


(414,102)


(60,991)

  Share-based compensation 

35,519


50,200


7,127


1,050

Adjusted EBITDA

(205,347)


(114,163)


(101,611)


(14,965)

 

 

CHEETAH MOBILE INC.

Revenues Generated from PC-based and Mobile-based Applications and Services

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))










For The Three Months Ended


September 30, 2019


June 30, 2020


September 30, 2020


September 30, 2020


RMB


RMB


RMB


USD

PC

123,789


118,343


109,218


16,086

Mobile

796,130


275,867


255,880


37,687

Total

919,919


394,210


365,098


53,773

 

 

 

CHEETAH MOBILE INC.

Revenues Generated from Domestic and Overseas Markets

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))










For The Three Months Ended


September 30, 2019


June 30, 2020


September 30, 2020


September 30, 2020


RMB


RMB


RMB


USD

Domestic

299,339


163,589


161,882


23,843

Overseas

620,580


230,621


203,216


29,930

Total

919,919


394,210


365,098


53,773

 

 

SOURCE Cheetah Mobile Inc